1 property
Overview
Monthly Detail
Seasonality
Expenses
Properties
Unit 3062 —
Magic Village Views
Owner: Vidya Ravidass  · 
LIFETIME EARNED
actual disbursements
Total gross rev
Net income
after mgmt fees
Avg monthly net
Avg occupancy
Total reservations
across all years
Annual net income to owner Per year
Monthly net income — full period ≥$4k   $2.5–4k   <$2.5k
Occupancy heatmap % nights occupied
Owner insights
📈
2026 is your strongest start ever
🏆
December 2025 — best single month: $5,752
Holiday season + strong pricing delivered $7,375 gross. Your management company timed rates well. Replicate this strategy in Dec 2026.
⚠️
Occupancy declining year-over-year
📉
Aug–Sep are consistently weak
Sep 2025 was just 3 nights / 10% occupancy. Aug 2024 only 29%. Consider owner stays, deep discounts, or asking your manager what competitors are doing differently.
💰
🔧
Maintenance costs have been manageable
Best & worst months
Expense breakdown
Year-by-year
Monthly statement detail
All
2023
2024
2025
2026
Month Nights Occupancy Gross Rev Net Income Deductions Net Due End Balance
Seasonal patterns Avg across all years
Occupancy by month — all years compared
Expense analysis
Annual expense breakdown
Pest control trend (per month)
Maintenance log
MonthItemAmount
My properties
Add another property
Upload statements in any format — Magic Village, PDF, Excel, CSV